MQG

Macquarie Group Limited

Financials • ASX • Updated May 24, 2026
Analyst Summary
Macquarie Group operates as a diversified financial conglomerate spanning asset management, commodity trading, retail banking, and advisory. We analyse business quality, earnings durability, and ke...

Thesis

Macquarie Group is one of the highest-quality diversified financial institutions in the world, with 57 consecutive years of profitability, $722 billion in assets under management, and competitive advantages that would take decades to replicate. The franchise spans infrastructure asset management, commodity trading, retail banking, and M&A advisory, with no single division contributing more than 43% of net profit. Its combination of an APRA banking licence and a non-operating holding company structure has no true peer globally. The quality is not in question. The question is what price adequately reflects the earnings trajectory from here, given that FY26's result was inflated by transient factors and that return on equity is compressing under the weight of a $36 billion equity base.

Fair Value Estimate: ██████ Members only

The Business

Macquarie operates four distinct engines: an infrastructure-focused asset management arm (MAM) overseeing $722 billion; a commodity and global markets trading platform (CGM) that was profitable on 218 of 261 trading days in FY26; a digital-first retail banking franchise (BFS) with 6% of Australian deposits and 24% annual loan growth; and an advisory and capital business (MacCap) that ranked first in Australian M&A. No single division contributes more than 43% of net profit. This diversification, combined with both an APRA banking licence and a non-operating holding company structure, creates a franchise that has no true peer globally.

Recent Performance

FY26 net profit hit $4.85 billion, up 30% from FY25's $3.72 billion, itself a relatively subdued year (FY25 revenue grew just 1.9%). The headline result was driven overwhelmingly by CGM, where net profit contribution surged 49% to $4.2 billion on the back of Hormuz Strait shipping disruptions and the OnStream infrastructure conversion. Strip those two factors out and underlying group earnings growth was modest. The stock has re-rated accordingly, trading near its historical P/E peak of 22x.

Outlook

We forecast FY27 net operating income to decline 14% to $16.7 billion as CGM normalises, off a base that was itself inflated by one-off transactions and geopolitical disruption. Net profit drops to $3.8 billion. Recovery begins in FY28 with a modest 2.2% revenue rebound, driven by BFS loan growth (6% annually) and MAM base fee compounding as infrastructure AUM deploys into energy transition assets. The expense-to-income ratio (the share of revenue consumed by costs) widens temporarily to 68.5% in FY27 before settling at 66% by FY31. Return on equity compresses from 14% to around 10.4% as the oversized equity base dilutes returns.

Key Risks

CGM's $4.2 billion contribution includes roughly $1.4 billion in windfall earnings; reversion to a normalised level around $2.85 billion would reduce group net profit by approximately $1 billion. The $9.3 billion capital surplus earning below the 11.5% cost of equity compresses returns on every dollar retained. A credit cycle deterioration, with provisions tripling to $1.4 billion, would reduce group profit by 15-25%. The current price requires several favourable assumptions to hold simultaneously, including CGM earnings persistence, productive capital deployment, and benign credit conditions.

What to Watch

The thesis-defining event is the first-half FY27 CGM result in November 2026, which will reveal whether the commodity trading platform has structurally shifted to a higher earnings base or is reverting toward a normalised level closer to $2.85 billion.

  • 6-18 months Hormuz shipping normalisation — resumption of normal traffic would confirm CGM's FY26 result as cyclical windfall, triggering reversion toward normalised earnings.
  • July 2026 AGM Capital deployment signal — any announcement of buyback resumption or accelerated investment would lift ROE by 100-150 basis points and signal management intent for the $9.3 billion surplus.
  • July 2026 RBA rate decision — a pivot to cuts would relieve BFS net interest margin pressure and compress the cost of equity; a further hike would amplify credit risk.
Reassess Valuation If
CGM net profit contribution stays above $1.8B per half for four or more consecutive halves, confirming structural elevation. This would shift the normalised estimate materially higher.
Exit/Reduce If
90+ day past due mortgage arrears exceed 1.0% or CET1 capital falls below 10.5%, signalling credit impairment beyond reasonable downside assumptions.

Business

Company Description

Macquarie Group operates as a diversified financial conglomerate through four main divisions. Macquarie Asset Management (MAM) oversees $722 billion across infrastructure, real estate, agriculture, and credit, contributing roughly 24% of normalised group profit. Commodities and Global Markets (CGM) runs a physical and financial trading platform spanning 70+ commodities, contributing 37% in a normalised year but 55% in FY26's windfall conditions. Banking and Financial Services (BFS) operates a digital-first retail bank with $215 billion in deposits and a home loan book growing at 24% annually. Macquarie Capital (MacCap) provides M&A advisory, principal investing, and private credit origination, ranked first in Australian deal flow. A small corporate segment captures unallocated costs and group tax.

Where the Growth Is

MAM is the structural growth engine. Its $218 billion in infrastructure equity under management is deploying into energy transition and data centre assets at a pace that should generate $500-800 million in incremental net profit contribution over three to five years. AUM is growing 8-10% annually. Base management fees (the recurring portion, as distinct from lumpy performance fees) compound reliably as the asset base expands. Nine of Australia's ten largest superannuation funds are clients, providing a stable institutional funding base. Performance fees will be volatile, dropping from FY26's $1.4 billion Aligned Leisure windfall to a normalised $800 million, but the base fee trajectory is the figure that matters for long-term value.

Competitive Position

Macquarie's advantages are deeply entrenched and unlikely to erode within the next seven to ten years. In infrastructure asset management, the firm has a 25-year track record and a global origination network that new entrants cannot replicate without decades of relationship-building and operational expertise. CGM's trading platform combines physical commodity logistics (storage, shipping, processing) with financial risk management across more than 70 markets, a combination only a handful of global institutions can match. BFS has grown deposit share from near zero to 6% through a digital-first model that undercuts incumbents on price while maintaining lower cost-to-serve. The APRA banking licence and non-operating holding company structure provide regulatory moats that cannot be acquired at any price. Competitive intensity is increasing in retail banking as the major banks invest in digital capabilities, but Macquarie's cost advantage persists.

Management & Capital Discipline

CEO Shemara Wikramanayake has been with the firm for 37 years and holds over $300 million in equity. Capital allocation has been disciplined: the MAM Public Investments sale crystallised value from a lower-margin business, the OnStream infrastructure conversion added a permanent annuity stream, and the Aligned Leisure exit captured a performance fee windfall at an opportune moment. The Macquarie Employee Retained Equity Plan defers 50% of profit-share payments into equity held for three to five years, aligning management incentives with medium-term shareholder returns. One observation most analysts will not make: the board terminated its buyback programme and remains conspicuously silent on what it plans to do with $9.3 billion in surplus capital, a sum large enough to repurchase 10% of the company. This silence suggests either regulatory constraints or genuine indecision about capital deployment.

Financial Position

Macquarie's balance sheet is a fortress. CET1 capital (the highest-quality equity buffer regulators require banks to hold) sits at 12.8%, comfortably above the 10.5% minimum. The $9.3 billion surplus can absorb a 65% decline in pre-tax profit before regulatory floors bind. The liquidity coverage ratio of 173% means the bank holds $1.73 of liquid assets for every dollar of potential 30-day outflow. Home loan quality is strong: 97% of mortgages carry a loan-to-value ratio below 80%. Expected credit losses have risen 80% year-on-year, but the $1.8 billion provision stock provides a meaningful buffer against deteriorating conditions. This is a company that can comfortably weather a severe downturn.

Read the full report

Our complete analysis of Macquarie Group Limited includes:

Financial estimates DCF valuation Fair value & scenarios Investment rating
Subscribe