Fair value $127.82 vs current $217.30 (-41% overvalued). Dominant 60% market share with 58% EBITDA margins faces inevitable compression to 49% as competition intensifies and premium products saturate at 79%. Q1 FY26 negative jaws validate forecast.
View noteXero (XRO) trades $154.79 vs fair value $132.25 (14.6% premium). Quality SaaS (94% recurring, 1.09% churn, Rule of 40: 44.5%) with binary Melio risk. 30% integration failure probability, UK MTD catalyst Apr 2026. Attractive <$125, overvalued current.
View noteBUY rating. Fair value $46.10 vs current $32.71 (38.5% upside). EBITDA margins 34.7% (770bps above peers). Lloyd's access via Tysers creates 8-10yr moat. Risks: hard market cycle reversal (35% probability, 12-18mo), digital disruption ($8.5bn InsurTech funding), ROIC 8.2% below WACC 9.37%.
View noteFair value $4.46 vs current $5.10 (12% overvalued). Quality consolidator (7.9/10) with 90% integration success, 11.1% revenue CAGR, 102% cash conversion. Demographic certainty (2.8% death volume growth through 2035) offset by acquisition pipeline maturation and 12% premium pricing.
View noteOrica at $21.72 vs fair value $17.47 (24% premium). Market leader (27% share) with wide moat from WebGen technology and scale advantages. ROIC 13.8% vs WACC 9.7%. Digital Solutions accelerating 34% CAGR. Mid-cycle positioning provides 24-36 month runway before downturn.
View noteGrainCorp trades 66% below $24.60 fair value at $8.75, offering 181% upside through cyclical recovery (96% of $320M through-cycle EBITDA achieved FY25), $300M processing expansion targeting 13-15% ROIC, and renewable energy platform. 10:1 risk/reward with 5.2% yield.
View noteLife360 trades at $49.49 vs fair value $94.84 (+92% upside). Category leader with 65% share, 20% EBITDA margins, 34% revenue growth. International expansion and advertising platform drive 41% CAGR. Risk: Apple/Google competition (35% probability).
View noteFair value $9.73 vs current $12.79 (24% downside). Regional bank mid-transformation with 5.9% revenue CAGR, ROE improving 7.34%→9.45% by FY30. Up platform (1.2m customers, +55.2 NPS) provides growth optionality. 4.9% yield, 50% transformation execution risk.
View noteWith $1.51 fair value (78% upside from current price of $0.82). Mid-tier FX platform navigating critical NCP migration—margin recovery to 22-24% by FY28E through 2.5-3.0x operating leverage hinges on client retention (71% AU completion validates approach, 40% bear case risk if churn exceeds 6-8%).
View noteAustin Engineering trades at 68% discount ($0.31 vs $0.73 fair value) following Chilean operational crisis and working capital deterioration. Probability-weighted scenarios (Base 55%, Challenges 30%, Downturn 15%) yield 143% expected 3-year return (34% p.a.) for value investors.
View note$42.42 fair value (-35% vs current). Aristocrat's 43% Gaming Ops share and 41.7% EBITDA margin (570bp above 10-yr avg) face inevitable compression as ROIC 19.2% invites competitive response. NeoGames integration critical.
View noteAustralia's largest bank trades 49% above fair value ($168 vs $113) as markets price unsustainable peak metrics. NIM compressing 2.08%→1.90%, credit normalising 7bp→18bp, technology execution binary. Quality franchise (7.75/10) but valuation stretched.
View note